Agent profile image in chat bubble
Agent profile image in chat header

Ardivus Brivity

Sooper Dooper Guy | Template Draper

Agent profile image in message

21 E Sullivan St , Allyn, WA 98524
$899,999
Est. Payment: $4,524.87/mo
6 Bed
6 Bath
3502 Sqft
Status: active | Days on site: 84
Get Pre-Qualified
VCR-C15903466 - VCR-C159091383,VCR-C159052275

By providing your number, you are expressly consenting, in writing, to receive telemarketing and other messages, including calls or texts at the number you provided above. This consent is not required to purchase any good or service. Message and data rates may apply. Text STOP to cancel.

This site is protected by reCAPTCHA and the GooglePrivacy Policy and Terms of Service apply.

House Description

Exceptional newer construction duplex with North Bay views in Allyn! Built in 2022, this thoughtfully designed 2-story duplex offers a rare investment or living opportunity with two identical mirrored units, each featuring a spacious open-concept layout, high ceilings, and durable vinyl plank flooring throughout. Each unit includes a beautifully appointed kitchen with an 8-foot quartz island, farmhouse sink, propane range, crown molding cabinetry, and soft-close cabinets, ideal for everyday living and entertaining. The primary suite offers a walk-in closet and an ensuite bath with soaking tub, oversized walk-in shower, and double sinks. Additional features include tankless on-demand water heaters, dedicated mudrooms, and two-car garages for each unit. Situated on a fully fenced 7,841 sq ft lot, the property offers peaceful North Bay territorial and partial water views. Conveniently located near Lakeland Village Golf Course and the Allyn waterfront. Investment highlights include projected gross rents of $67,080 annually, 6% vacancy estimate, and adjusted gross income of $63,055. Operating expenses approximately $6,585 annually with an estimated NOI of $56,470. At a list price of $989,000, this reflects an approximate 5.7% cap rate. Buyer to verify all information to their satisfaction.

Highlights

Listed by Jared Schmitz , 253-397-4911 and Monique R Losk , 253-397-4911 RE/MAX Realty South , 253-397-4911. Northwest Multiple Listing Service

Property Type

Multi-Family

Lot/Acreage
0.18

Year Built

2022

County

Mason

Area

180 - North Mason

Neighborhood

Allyn

School District

North Mason #403

Listing ID

2498531

Questions about this listing?

Contact Agent

Interior Features

Bedrooms and Bathrooms
  • Bedrooms:6
  • Bathrooms:6
  • Full Bathrooms:
Appliances:Tankless Water Heater
Floor:Vinyl Plank
Other:Port of Allyn

Exterior Features

Lot:Dead End Street,Paved,Cable TV,Fenced-Partially,High Speed Internet,Patio,Propane,Zoning: Multi-Family,Residential
Garage Capacity:17
Zoning:Multi-Family,Residential
Roof:Composition
Others:Cement Planked,Very Good
Sewer:Mason County Utilities
Principal Interest
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
$4,525
Taxes
. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
$404

Home Price

$899,999

Home Price

Loan Details

30 yrs
6.445%

Interest Rate

Loan Type

Down Payment

20%
$180,000

Down Payment

Down Payment %

All calculations are estimates and provided by Blueroof360. Today’s Rates provided by Blueroof360. Information and interactive calculators are made available to you only as self-help tools for your independent use and are not intended to provide investment or tax advice. We cannot and do not guarantee their applicability or accuracy in regards to your individual circumstances. All examples are hypothetical and are for illustrative purposes. We encourage you to seek personalized advice from qualified professionals regarding all personal finance issues.
Monthly Price:
$4,524.87

Principal

Taxes

Principal Taxes HOA Total
Monthly $4,524.87 $404.33 $0.00 $4,929.21
Yearly $54,298.48 $4,852.00 $0.00 $59,150.48
Total $1,628,954.31 $145,560.00 $0.00 $1,774,514.31
Lender profile image
Preferred1765470255 Lender1765470255
My Title 1765470255
GET PRE-QUALIFIED

Never Miss a Property

Be the first to know when a property hits the market.

Current Listings

Last 30 Days
N/A
Jul 2026

Average Price

All Price Ranges
N/A
Jul 2026

Average Days on Market

All Price Ranges
N/A
Jul 2026
Market insight data is pulled from the same city as the listing being viewed (Allyn, WA).

The schools listed are within a 2-mile radius of the property; however, attendance is not guaranteed. Please contact the local school district to confirm zoning and enrollment options.

Estimated Payment, Market Insight Calculations, School and Neighborhood Information provided by Blueroof360

The database information herein is provided from and copyrighted by the Northwest Multiple Listing Service (NWMLS). NWMLS data may not be reproduced or redistributed and is only for people viewing this site. All information provided is deemed reliable but is not guaranteed and should be independently verified. All properties are subject to prior sale or withdrawal. All rights are reserved by copyright. Property locations as displayed on any map are best approximations only and exact locations should be independently verified.
The three tree icon represents listings courtesy of NWMLS. IDX information is provided exclusively for consumers’ personal noncommercial use, that it may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.

IDX service by Blueroof 360

Data last updated: 2026-07-03T02:59:13.000Z

© 2026 Northwest Multiple Listing Service

MLS Logo - Northwest Multiple Listing Service